Delaware | 0-19311 | 33-0112644 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
Exhibit Number | Description |
99.1 |
• | Full year total revenues of $12.3 billion, a 7% increase versus the prior year or a 15% increase excluding hemophilia revenues*. |
◦ | Full year multiple sclerosis (MS) revenues grew 4% versus prior year to $9.1 billion, which included $159 million in royalties on our estimate of OCREVUS® sales. |
▪ | For the fourth quarter of 2017, MS revenues grew 5% versus prior year to $2.3 billion, which included $77 million in royalties on our estimate of OCREVUS sales. |
▪ | U.S. MS revenues in the fourth quarter of 2017 benefitted by approximately $40 million from increased inventory in the channel for TECFIDERA®, AVONEX®, PLEGRIDY®, and TYSABRI® compared to the third quarter of 2017. |
◦ | Full year global TECFIDERA revenues were $4.2 billion, an increase of 6% versus prior year. |
◦ | Full year global TYSABRI revenues were stable at $2.0 billion. |
◦ | Full year revenue growth was driven by the launch of SPINRAZA®, which contributed $884 million in global revenues. |
• | Full year GAAP net income and diluted earnings per share (EPS) attributable to Biogen Inc. of $2.5 billion and $11.92, respectively. |
◦ | GAAP net income and EPS were negatively impacted by $1.2 billion and $5.51, respectively, due to the transition toll tax and re-measurement of our net deferred tax assets related to the U.S. corporate tax reform legislation. |
◦ | GAAP net income and EPS were negatively impacted by $110 million and $0.52, respectively, related to the payment to Neurimmune to reduce the royalty payments on potential commercial sales of aducanumab, Biogen’s investigational treatment for Alzheimer’s disease. |
◦ | GAAP net income and EPS were negatively impacted by $84 million and $0.39, respectively, related to the impairment of ZINBRYTA® related assets as a result of the Article 20 procedure of ZINBRYTA in the European Union. |
• | Full year non-GAAP net income and diluted EPS attributable to Biogen Inc. of $4.6 billion and $21.81, respectively. |
◦ | Non-GAAP net income and EPS were negatively impacted by $61 million and $0.29, respectively, related to the impairment of ZINBRYTA related assets. |
• | Full year GAAP and non-GAAP net income and diluted EPS were reduced by $73 million and $0.34, respectively, for R&D charges associated with business development transactions with Alkermes plc and Ionis Pharmaceuticals Inc. (Ionis) in the fourth quarter of 2017. |
(In millions, except per share amounts) | Q4 '17 | Q3 '17 | Q4 '16 | Q4 '17 v. Q3 '17 | Q4 '17 v. Q4 '16 | FY '17 | FY '16 | FY '17 v. FY '16 | |||||||||||||||||
Total revenues# | $ | 3,307 | $ | 3,078 | $ | 2,872 | 7% | 15% | $ | 12,274 | $ | 11,449 | 7% | ||||||||||||
GAAP net income^ | $ | (297 | ) | $ | 1,226 | $ | 649 | (124%) | (146%) | $ | 2,539 | $ | 3,703 | (31%) | |||||||||||
GAAP diluted EPS | $ | (1.40 | ) | $ | 5.79 | $ | 2.99 | (124%) | (147%) | $ | 11.92 | $ | 16.93 | (30%) | |||||||||||
Non-GAAP net income^ | $ | 1,116 | $ | 1,337 | $ | 1,093 | (17%) | 2% | $ | 4,645 | $ | 4,423 | 5% | ||||||||||||
Non-GAAP diluted EPS | $ | 5.26 | $ | 6.31 | $ | 5.04 | (17%) | 4% | $ | 21.81 | $ | 20.22 | 8% | ||||||||||||
# Q4 2017 total revenues grew 26% versus Q4 2016 excluding hemophilia. FY 2017 total revenues grew 15% versus FY 2016 excluding hemophilia for 2016 through January 2017. | |||||||||||||||||||||||||
^ Net income attributable to Biogen Inc. | |||||||||||||||||||||||||
Note: Percent changes represented as favorable/(unfavorable) |
(In millions) | Q4 '17 | Q3 '17 | Q4 '16 | Q4 '17 v. Q3 '17 | Q4 '17 v. Q4 '16 | FY '17 | FY '16 | FY '17 v. FY '16 | |||||||||||||||||
Multiple Sclerosis: | |||||||||||||||||||||||||
TECFIDERA | $ | 1,076 | $ | 1,070 | $ | 1,002 | 1% | 7% | $ | 4,214 | $ | 3,968 | 6% | ||||||||||||
Total Interferon | $ | 645 | $ | 662 | $ | 688 | (3%) | (6%) | $ | 2,646 | $ | 2,795 | (5%) | ||||||||||||
AVONEX | $ | 520 | $ | 538 | $ | 564 | (3%) | (8%) | $ | 2,152 | $ | 2,314 | (7%) | ||||||||||||
PLEGRIDY | $ | 125 | $ | 124 | $ | 125 | 0% | 0% | $ | 494 | $ | 482 | 3% | ||||||||||||
TYSABRI | $ | 463 | $ | 469 | $ | 474 | (1%) | (2%) | $ | 1,973 | $ | 1,964 | 0% | ||||||||||||
FAMPYRATM | $ | 24 | $ | 24 | $ | 22 | 0% | 10% | $ | 92 | $ | 85 | 8% | ||||||||||||
ZINBRYTA | $ | 12 | $ | 14 | $ | 6 | (18%) | 98% | $ | 53 | $ | 8 | NMF | ||||||||||||
Spinal Muscular Atrophy | |||||||||||||||||||||||||
SPINRAZA | $ | 363 | $ | 271 | $ | 5 | 34% | NMF | $ | 884 | $ | 5 | NMF | ||||||||||||
Hemophilia*: | |||||||||||||||||||||||||
ELOCTATE | $ | — | $ | — | $ | 149 | NMF | (100%) | $ | 48 | $ | 513 | (91%) | ||||||||||||
ALPROLIX | $ | — | $ | — | $ | 93 | NMF | (100%) | $ | 26 | $ | 334 | (92%) | ||||||||||||
Other Product Revenues: | |||||||||||||||||||||||||
Biosimilars | $ | 122 | $ | 101 | $ | 53 | 21% | 130% | $ | 380 | $ | 101 | 277% | ||||||||||||
FUMADERMTM | $ | 9 | $ | 11 | $ | 11 | (17%) | (22%) | $ | 40 | $ | 46 | (14%) | ||||||||||||
Total Product Revenues: | $ | 2,712 | $ | 2,623 | $ | 2,503 | 3% | 8% | $ | 10,355 | $ | 9,818 | 5% | ||||||||||||
OCREVUS Royalties | $ | 77 | $ | 65 | $ | — | 19% | NMF | $ | 159 | $ | — | NMF | ||||||||||||
RITUXAN®/GAZYVA® Revenues | $ | 338 | $ | 342 | $ | 318 | (1%) | 6% | $ | 1,400 | $ | 1,315 | 6% | ||||||||||||
Other Revenues | $ | 180 | $ | 49 | $ | 51 | 267% | 252% | $ | 360 | $ | 316 | 14% | ||||||||||||
Total Revenues# | $ | 3,307 | $ | 3,078 | $ | 2,872 | 7% | 15% | $ | 12,274 | $ | 11,449 | 7% | ||||||||||||
MS Product Revenues + OCREVUS Royalties | $ | 2,296 | $ | 2,304 | $ | 2,192 | (0%) | 5% | $ | 9,137 | $ | 8,820 | 4% | ||||||||||||
Note: Numbers may not foot due to rounding; percent changes represented as favorable/(unfavorable) |
• | In the fourth quarter of 2017 SPINRAZA revenues comprised $218 million in sales in the U.S. and $144 million in sales outside the U.S. Inventory levels for SPINRAZA in the U.S. were relatively flat versus the third quarter of 2017. Outside the U.S., SPINRAZA revenues were primarily from Germany, Turkey, and Japan. |
• | In the fourth quarter of 2017 other revenues were $180 million, benefitting from increased contract manufacturing. |
(In millions) | Q4 '17 | Q3 '17 | Q4 '16 | Q4 '17 v. Q3 '17 | Q4 '17 v. Q4 '16 | FY '17 | FY '16 | FY '17 v. FY '16 | |||||||||||||||||
GAAP cost of sales | $ | 509 | $ | 370 | $ | 378 | (38%) | (35%) | $ | 1,630 | $ | 1,479 | (10%) | ||||||||||||
Non-GAAP cost of sales | $ | 509 | $ | 370 | $ | 363 | (38%) | (40%) | $ | 1,630 | $ | 1,426 | (14%) | ||||||||||||
GAAP R&D | $ | 588 | $ | 446 | $ | 534 | (32%) | (10%) | $ | 2,254 | $ | 1,973 | (14%) | ||||||||||||
Non-GAAP R&D | $ | 588 | $ | 446 | $ | 531 | (32%) | (11%) | $ | 2,251 | $ | 1,970 | (14%) | ||||||||||||
GAAP SG&A | $ | 572 | $ | 434 | $ | 496 | (32%) | (16%) | $ | 1,936 | $ | 1,948 | 1% | ||||||||||||
Non-GAAP SG&A | $ | 554 | $ | 434 | $ | 484 | (28%) | (15%) | $ | 1,901 | $ | 1,930 | 2% | ||||||||||||
Note: Percent changes represented as favorable & (unfavorable) |
• | Cost of sales in the fourth quarter of 2017 increased versus the third quarter of 2017 primarily due to the increase in contract manufacturing and the impairment of ZINBRYTA related assets. |
• | R&D expense in the fourth quarter of 2017 included $78 million related to the exclusive global license and collaboration agreement with Alkermes plc to develop and commercialize BIIB098, a monomethyl fumarate (MMF) small drug molecule. |
• | R&D expense in the fourth quarter of 2017 included a $25 million milestone to Ionis related to a new collaboration agreement to identify new antisense oligonucleotide (ASO) drug candidates for the treatment of spinal muscular atrophy (SMA). |
• | R&D expense in the fourth quarter of 2016 included a $50 million milestone to Eisai Co. Ltd. following the initiation of Phase 3 trials for elenbecestat (E2609), a beta secretase cleaving enzyme (BACE) inhibitor in development for Alzheimer’s disease. |
• | SG&A expense in the fourth quarter of 2017 increased versus the prior quarter primarily due to timing of spend as well as certain investments across sales and marketing, worldwide medical, and general and administrative expense. |
• | For 2017 the Company’s effective full year GAAP tax rate was 48%, and the Company’s effective full year non-GAAP tax rate was 25%. For the fourth quarter of 2017 the Company’s effective GAAP tax rate was 112%, and the Company’s effective non-GAAP tax rate was 29%. |
◦ | In the fourth quarter of 2017 Biogen booked a GAAP tax charge of $1.2 billion related to the U.S. corporate tax reform legislation. |
◦ | In the fourth quarter of 2017 Biogen booked a GAAP and non-GAAP tax charge of $42 million and $50 million, respectively, related to the impairment of ZINBRYTA related tax assets. |
• | Throughout 2017 Biogen repurchased approximately 4.9 million shares of the Company’s common stock for a total value of $1.4 billion. |
• | In the fourth quarter of 2017 Biogen repaid its Senior Notes due March 1, 2018 for $558 million. |
• | As of December 31, 2017, Biogen had cash, cash equivalents, and marketable securities totaling approximately $6.7 billion, and approximately $5.9 billion in notes payable and other financing arrangements. |
• | For 2017 the Company’s full year weighted average diluted shares were 213 million. For the fourth quarter of 2017 the Company’s weighted average diluted shares were 212 million. |
• | Revenue is expected to be approximately $12.7 billion to $13.0 billion. |
• | GAAP and non-GAAP R&D expense is expected to be approximately 16% to 17% of total revenue. |
◦ | This guidance does not include any impact from potential acquisitions or large business development transactions, as both are hard to predict. |
• | GAAP and non-GAAP SG&A expense is expected to be approximately 15% to 16% of total revenue. |
• | GAAP tax rate is expected to be approximately 23.5% to 24.5%; non-GAAP tax rate is expected to be approximately 22.5% to 23.5%. |
• | GAAP diluted EPS is expected to be between $22.20 and $23.20. |
• | Non-GAAP diluted EPS is expected to be between $24.20 and $25.20. |
• | In 2017, Biogen added seven clinical programs to its neuroscience pipeline including BIIB098 (MMF prodrug) for MS, BIIB092 (anti-tau antibody) for both Alzheimer’s disease and progressive supranuclear palsy, BIIB076 (anti-tau antibody) for Alzheimer’s disease, BIIB080 (tau antisense oligonucleotide) for Alzheimer’s disease, BIIB093 (IV glibenclamide) for large hemispheric infarction, and natalizumab for drug-resistant focal epilepsy. |
• | In January 2018, Biogen acquired the exclusive worldwide rights to develop and commercialize Karyopharm Therapeutics Inc.’s Phase 1 ready investigational oral compound KPT-350 for the treatment of certain neurological and neurodegenerative conditions, primarily amyotrophic lateral sclerosis (ALS). KPT-350 is a novel therapeutic candidate that works by inhibiting XPO1, with the goal of reducing inflammation and neurotoxicity, along with increasing neuroprotective responses. Biogen will pay Karyopharm a one-time upfront payment of $10 million and up to an additional $207 million in milestones, plus tiered royalty payments on potential sales of KPT-350. |
• | In January 2018, Biogen dosed the first patient in the Phase 2 SPARK study of BIIB054 (anti-alpha-synuclein antibody) in Parkinson’s disease. |
• | In January 2018, Biogen joined Regeneron Pharmaceuticals, Inc., Pfizer Inc., AbbVie Inc., AstraZeneca PLC, and Alnylam Pharmaceuticals, Inc. in a collaboration to collect genetic information on 500,000 people in the UK Biobank database, a project that could help accelerate new drug discovery and improve approval success rates. Biogen has committed $10 million toward this effort. |
• | In January 2018, the European Medicines Agency’s Article 20 Procedure of ZINBRYTA was concluded as the European Commission adopted restrictions to minimize the risk of serious liver injury with ZINBRYTA, including restriction of its use to adult patients with relapsing forms of MS who have had an inadequate response to at least two disease modifying therapies (DMTs) and for whom treatment with any other DMT is contraindicated or otherwise unsuitable. |
• | In December 2017, Biogen and Eisai Co., Ltd. announced that an Independent Data Monitoring Committee determined that BAN2401, an anti-amyloid beta protofibril antibody, did not meet the criteria for success based on a Bayesian analysis at 12 months as the primary endpoint in an 856-patient Phase II clinical study (Study 201) for early Alzheimer’s disease. Following the predefined study protocol, the blinded study will continue and a comprehensive final analysis will be conducted at 18 months seeking to demonstrate clinically significant results. The results of the final analysis are expected to be obtained during the second half of 2018. |
• | In December 2017, Biogen and Ionis entered into a new collaboration agreement to identify new ASO drug candidates for the treatment of SMA. Biogen will have the option to license therapies arising out of this collaboration and will be responsible for their development and commercialization. |
• | In November 2017, Biogen and Alkermes plc entered into a global license and collaboration agreement to develop and commercialize BIIB098, an oral MMF small drug molecule in Phase 3 development for the treatment of relapsing forms of MS. |
• | In November 2017, Biogen presented new data from the long-term extension of its ongoing Phase 1b study of aducanumab at the Clinical Trials on Alzheimer’s Disease (CTAD) meeting in Boston, MA. This data includes results from patients in the Phase 1b study who were treated with a gradually increased dose of aducanumab for up to 24 months and those who were treated with a fixed dose of 3, 6, or 10 mg/kg aducanumab for up to 36 months. The results are consistent with previously reported analyses from the Phase 1b study and support the design of the ongoing Phase 3 studies of aducanumab for early Alzheimer’s disease. |
• | In November 2017, the end of study results from ENDEAR, the Phase 3 study of SPINRAZA for the treatment of SMA, were published in The New England Journal of Medicine. |
• | In October 2017, Biogen and Ionis were awarded the prestigious 2017 Prix Galien USA Award for Best Biotechnology Product for SPINRAZA. The Prix Galien USA Award recognizes extraordinary achievement in scientific innovation that improves the state of human health. |
• | In December 2017, Jeffrey D. Capello joined Biogen as Executive Vice President and Chief Financial Officer. Mr. Capello brings 26 years of experience in finance. Most recently he was Executive Vice President and Chief Financial Officer of Beacon Health Options Inc. His previous experience includes founding and running his own company, Monomy Advisors, and serving as Chief Financial Officer of Ortho Clinical Diagnostics, Boston Scientific Corporation, and Perkin Elmer. Earlier in his career he was also a partner in the Boston and Amsterdam offices of PwC. |
• | In December 2017, Mark Hernon joined Biogen as Senior Vice President, Chief Information Officer. Mr. Hernon brings more than 30 years of experience in IT and strategic leadership. Most recently he was the Global Head of R&D Site Strategy and Operations at Takeda Pharmaceuticals, |
• | In November 2017, Chirfi Guindo joined Biogen as Executive Vice President and Head of Global Marketing, Market Access, and Customer Innovation. Mr. Guindo brings 27 years of experience in the global pharmaceutical industry and has held several leadership positions at Merck in Canada, the U.S., France, Africa, and the Netherlands. Most recently Mr. Guindo was President & Managing Director of Merck Canada. |
For the Three Months Ended December 31, | For the Twelve Months Ended December 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Revenues: | |||||||||||||||
Product, net | $ | 2,712.4 | $ | 2,502.9 | $ | 10,354.7 | $ | 9,817.9 | |||||||
Revenues from anti-CD20 therapeutic programs | 415.0 | 318.2 | 1,559.2 | 1,314.5 | |||||||||||
Other | 179.6 | 50.9 | 360.0 | 316.4 | |||||||||||
Total revenues | 3,307.0 | 2,872.0 | 12,273.9 | 11,448.8 | |||||||||||
Cost and expenses: | |||||||||||||||
Cost of sales, excluding amortization of acquired intangible assets | 509.2 | 378.5 | 1,630.0 | 1,478.7 | |||||||||||
Research and development | 587.6 | 533.9 | 2,253.6 | 1,973.3 | |||||||||||
Selling, general and administrative | 572.4 | 495.5 | 1,935.5 | 1,947.9 | |||||||||||
Amortization of acquired intangible assets | 139.8 | 104.2 | 814.7 | 385.6 | |||||||||||
Acquired in-process research and development | — | — | 120.0 | — | |||||||||||
Collaboration profit (loss) sharing | 29.8 | 11.1 | 112.3 | 10.2 | |||||||||||
Loss (gain) on fair value remeasurement of contingent consideration | 1.5 | (4.0 | ) | 62.7 | 14.8 | ||||||||||
Restructuring charges | 0.9 | 11.8 | 0.9 | 33.1 | |||||||||||
TECFIDERA litigation settlement charge | — | 454.8 | — | 454.8 | |||||||||||
Total cost and expenses | 1,841.2 | 1,985.8 | 6,929.7 | 6,298.4 | |||||||||||
Income from operations | 1,465.8 | 886.2 | 5,344.2 | 5,150.4 | |||||||||||
Other income (expense), net | (66.0 | ) | (48.0 | ) | (215.4 | ) | (217.4 | ) | |||||||
Income before income tax expense and equity in loss of investee, net of tax | 1,399.8 | 838.2 | 5,128.8 | 4,933.0 | |||||||||||
Income tax expense | 1,566.1 | 190.3 | 2,458.7 | 1,237.3 | |||||||||||
Equity in loss of investee, net of tax | — | — | — | — | |||||||||||
Net income | (166.3 | ) | 647.9 | 2,670.1 | 3,695.7 | ||||||||||
Net income (loss) attributable to noncontrolling interests, net of tax | 131.1 | (1.3 | ) | 131.0 | (7.1 | ) | |||||||||
Net income attributable to Biogen Inc. | $ | (297.4 | ) | $ | 649.2 | $ | 2,539.1 | $ | 3,702.8 | ||||||
Net income per share: | |||||||||||||||
Basic earnings per share attributable to Biogen Inc. | $ | (1.41 | ) | $ | 3.00 | $ | 11.94 | $ | 16.96 | ||||||
Diluted earnings per share attributable to Biogen Inc. | $ | (1.40 | ) | $ | 2.99 | $ | 11.92 | $ | 16.93 | ||||||
Weighted-average shares used in calculating: | |||||||||||||||
Basic earnings per share attributable to Biogen Inc. | 211.5 | 216.6 | 212.6 | 218.4 | |||||||||||
Diluted earnings per share attributable to Biogen Inc. | 212.0 | 217.0 | 213.0 | 218.8 |
As of December 31, 2017 | As of December 31, 2016 | ||||||
ASSETS | |||||||
Cash, cash equivalents and marketable securities | $ | 3,689.0 | $ | 4,895.1 | |||
Accounts receivable, net | 1,787.0 | 1,441.6 | |||||
Inventory | 902.7 | 1,001.6 | |||||
Other current assets | 1,494.6 | 1,393.9 | |||||
Total current assets | 7,873.3 | 8,732.2 | |||||
Marketable securities | 3,057.3 | 2,829.4 | |||||
Property, plant and equipment, net | 3,182.4 | 2,501.8 | |||||
Intangible assets, net | 3,879.6 | 3,808.3 | |||||
Goodwill | 4,632.5 | 3,669.3 | |||||
Investments and other assets | 1,027.5 | 1,335.8 | |||||
TOTAL ASSETS | $ | 23,652.6 | $ | 22,876.8 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities | $ | 3,368.2 | $ | 3,419.9 | |||
Notes payable and other financing arrangements | 5,935.0 | 6,512.7 | |||||
Other long-term liabilities | 1,751.3 | 815.6 | |||||
Equity | 12,598.1 | 12,128.6 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 23,652.6 | $ | 22,876.8 |
For the Three Months Ended | |||||||||||
December 31, 2017 | September 30, 2017 | December 31, 2016 | |||||||||
GAAP earnings per share - Diluted | $ | (1.40 | ) | $ | 5.79 | $ | 2.99 | ||||
Adjustments to GAAP net income attributable to Biogen Inc. (as detailed below) | 6.66 | 0.52 | 2.05 | ||||||||
Non-GAAP earnings per share - Diluted | $ | 5.26 | $ | 6.31 | $ | 5.04 |
For the Twelve Months Ended | |||||||
December 31, 2017 | December 31, 2016 | ||||||
GAAP earnings per share - Diluted | $ | 11.92 | $ | 16.93 | |||
Adjustments to GAAP net income attributable to Biogen Inc. (as detailed below) | 9.89 | 3.29 | |||||
Non-GAAP earnings per share - Diluted | $ | 21.81 | $ | 20.22 |
For the Three Months Ended | |||||||||||
December 31, 2017 | September 30, 2017 | December 31, 2016 | |||||||||
GAAP net income attributable to Biogen Inc. | $ | (297.4 | ) | $ | 1,226.1 | $ | 649.2 | ||||
Adjustments: | |||||||||||
Amortization of acquired intangible assetsA, B | 139.8 | 108.9 | 101.6 | ||||||||
TECFIDERA litigation settlement chargeA | — | — | 454.8 | ||||||||
Loss (gain) on fair value remeasurement of contingent consideration | 1.5 | 30.0 | (4.0 | ) | |||||||
Net distribution to noncontrolling interestsC | 109.7 | — | — | ||||||||
Gain on deconsolidation of variable interest entities | — | — | (4.4 | ) | |||||||
Hemophilia business separation costs | — | — | 12.6 | ||||||||
Restructuring, business transformation and other cost saving initiatives: | |||||||||||
2017 corporate strategy implementationD | 18.5 | — | — | ||||||||
Restructuring chargesD | 0.9 | — | 11.8 | ||||||||
Cambridge manufacturing facility rationalization costsE | — | — | 17.8 | ||||||||
Income tax effect related to reconciling items | (30.5 | ) | (27.7 | ) | (146.2 | ) | |||||
Tax reformF | 1,173.6 | — | — | ||||||||
Non-GAAP net income attributable to Biogen Inc. | $ | 1,116.1 | $ | 1,337.3 | $ | 1,093.2 |
For the Twelve Months Ended | |||||||
December 31, 2017 | December 31, 2016 | ||||||
GAAP net income attributable to Biogen Inc. | $ | 2,539.1 | $ | 3,702.8 | |||
Adjustments: | |||||||
Amortization of acquired intangible assetsA, B | 814.7 | 373.6 | |||||
TECFIDERA litigation settlement chargeA | — | 454.8 | |||||
Acquired in-process research and development | 120.0 | — | |||||
Loss (gain) on fair value remeasurement of contingent consideration | 62.7 | 14.8 | |||||
Net distribution to noncontrolling interestsC | 109.7 | — | |||||
Gain on deconsolidation of variable interest entities | — | (4.4 | ) | ||||
Hemophilia business separation costs | 19.2 | 18.1 | |||||
Restructuring, business transformation and other cost saving initiatives: | |||||||
2017 corporate strategy implementationD | 18.5 | — | |||||
Restructuring chargesD | 0.9 | 33.1 | |||||
Cambridge manufacturing facility rationalization costsE | — | 54.8 | |||||
Income tax effect related to reconciling items | (213.0 | ) | (224.9 | ) | |||
Tax reformF | 1,173.6 | — | |||||
Non-GAAP net income attributable to Biogen Inc. | $ | 4,645.4 | $ | 4,422.7 |
$ | Shares | Diluted EPS | ||||||||
GAAP net income attributable to Biogen Inc. | $ | 4,812 | 212 | $ | 22.70 | |||||
Adjustments: | ||||||||||
Amortization of acquired intangible assetsA | 430 | |||||||||
(Gain) loss on fair value remeasurement of contingent consideration | 20 | |||||||||
Restructuring, business transformation and other cost saving initiatives: | ||||||||||
2017 corporate strategyD | 20 | |||||||||
Restructuring chargesD | 20 | |||||||||
Income tax effect related to reconciling items | (65 | ) | ||||||||
Non-GAAP net income attributable to Biogen Inc. | $ | 5,237 | 212 | $ | 24.70 |
For the Three Months Ended | |||||||||||||||||||||||||||||||||||
December 31, 2017 | September 30, 2017 | December 31, 2016 | |||||||||||||||||||||||||||||||||
United States | Rest of World | Total | United States | Rest of World | Total | United States | Rest of World | Total | |||||||||||||||||||||||||||
Multiple Sclerosis (MS): | |||||||||||||||||||||||||||||||||||
TECFIDERA | $ | 831.6 | $ | 244.0 | $ | 1,075.6 | $ | 836.3 | $ | 233.3 | $ | 1,069.6 | $ | 799.7 | $ | 202.3 | $ | 1,002.0 | |||||||||||||||||
Interferon* | 449.3 | 195.6 | 644.9 | 473.3 | 188.7 | 662.0 | 488.1 | 200.1 | 688.2 | ||||||||||||||||||||||||||
TYSABRI | 252.1 | 210.6 | 462.7 | 266.8 | 202.6 | 469.4 | 288.7 | 185.2 | 473.9 | ||||||||||||||||||||||||||
FAMPYRA | — | 24.2 | 24.2 | — | 24.3 | 24.3 | — | 22.0 | 22.0 | ||||||||||||||||||||||||||
ZINBRYTA | — | 11.7 | 11.7 | — | 14.2 | 14.2 | — | 5.9 | 5.9 | ||||||||||||||||||||||||||
Spinal Muscular Atrophy: | |||||||||||||||||||||||||||||||||||
SPINRAZA | 218.2 | 144.3 | 362.5 | 197.6 | 73.3 | 270.9 | 4.6 | — | 4.6 | ||||||||||||||||||||||||||
Hemophilia: | |||||||||||||||||||||||||||||||||||
ELOCTATE | — | — | — | — | — | — | 126.2 | 22.8 | 149.0 | ||||||||||||||||||||||||||
ALPROLIX | — | — | — | — | — | — | 73.7 | 19.5 | 93.2 | ||||||||||||||||||||||||||
Other Product Revenues: | |||||||||||||||||||||||||||||||||||
FUMADERM | — | 8.9 | 8.9 | — | 10.7 | 10.7 | — | 11.4 | 11.4 | ||||||||||||||||||||||||||
BENEPALI | — | 117.6 | 117.6 | — | 99.2 | 99.2 | — | 52.7 | 52.7 | ||||||||||||||||||||||||||
FLIXABI | — | 4.3 | 4.3 | — | 2.2 | 2.2 | — | — | — | ||||||||||||||||||||||||||
Total product revenues | $ | 1,751.2 | $ | 961.2 | $ | 2,712.4 | $ | 1,774.0 | $ | 848.5 | $ | 2,622.5 | $ | 1,781.0 | $ | 721.9 | $ | 2,502.9 |
For the Twelve Months Ended | |||||||||||||||||||||||
December 31, 2017 | December 31, 2016 | ||||||||||||||||||||||
United States | Rest of World | Total | United States | Rest of World | Total | ||||||||||||||||||
Multiple Sclerosis (MS): | |||||||||||||||||||||||
TECFIDERA | $ | 3,294.0 | $ | 920.0 | $ | 4,214.0 | $ | 3,169.4 | $ | 798.7 | $ | 3,968.1 | |||||||||||
Interferon* | 1,889.1 | 756.7 | 2,645.8 | 1,980.3 | 814.9 | 2,795.2 | |||||||||||||||||
TYSABRI | 1,113.8 | 859.3 | 1,973.1 | 1,182.9 | 780.9 | 1,963.8 | |||||||||||||||||
FAMPYRA | — | 91.6 | 91.6 | — | 84.9 | 84.9 | |||||||||||||||||
ZINBRYTA | — | 52.7 | 52.7 | — | 7.8 | 7.8 | |||||||||||||||||
Spinal Muscular Atrophy: | |||||||||||||||||||||||
SPINRAZA | 657.0 | 226.7 | 883.7 | 4.6 | — | 4.6 | |||||||||||||||||
Hemophilia: | |||||||||||||||||||||||
ELOCTATE | 42.2 | 6.2 | 48.4 | 445.2 | 68.0 | 513.2 | |||||||||||||||||
ALPROLIX | 21.0 | 5.0 | 26.0 | 268.0 | 65.7 | 333.7 | |||||||||||||||||
Other Product Revenues: | |||||||||||||||||||||||
FUMADERM | — | 39.6 | 39.6 | — | 45.9 | 45.9 | |||||||||||||||||
BENEPALI | — | 370.8 | 370.8 | — | 100.6 | 100.6 | |||||||||||||||||
FLIXABI | — | 9.0 | 9.0 | — | 0.1 | 0.1 | |||||||||||||||||
Total product revenues | $ | 7,017.1 | $ | 3,337.6 | $ | 10,354.7 | $ | 7,050.4 | $ | 2,767.5 | $ | 9,817.9 |